|
| 44 | Sponsors | |
| x $14.00 | Price Per Sponsor | |
| x 26 | Number of Weeks in Series | |
| $16,016.00 | Total Sale | |
| $5,339.00 | Less Commission To Rowlett | |
| $10,677.00 | Net Profit First Series | |
| $21,355.00 | Net Profit First Year | |
| $22,325.00 |
Net Profit Second Year (ADD 2 NEW SPONSORS) |
|
| $26,624.00 |
Net Profit Third Year ($2.00 INCREASE) (ADD 2 NEW SPONSORS) |
|
| $70,304.00 | Total Projected Net Profit |